In 2024, a warehouse leasing decision presented two five-year offers that looked different depending on which line the board read first. One proposed JPY540 million annual rent, or JPY2.7 billion across the term before incentives. It included six months free, worth JPY270 million at that annual rate, a JPY180 million landlord fit-out contribution and JPY45 million transaction fees. The resulting scheduled total after those items was JPY2.205 billion.
The other offer proposed JPY510 million annually with no rent-free period, a JPY60 million fit-out contribution and the same JPY45 million fees. Its five-year total after those amounts was JPY2.445 billion. I asked the team to show the JPY240 million difference beside the higher headline offer, using the same period and clearly identifying that this was an undiscounted cash comparison before property costs and tax. It was not an accounting revenue measure or a valuation.
Leasing colleagues were concerned that accepting a lower headline rent might affect how the building was perceived in later negotiations. That was a legitimate commercial consideration. We also examined tenant suitability, intended use and the contractual terms with the relevant specialists. The board selected the lower headline offer because the overall proposal, including its receipt sequence, better supported the property's position and our funding plan. We did not claim that the cash schedule alone established the right tenant or eliminated future collection risk.
During the first twelve months, JPY510 million rent was received and the stated JPY105 million of contribution and fees was paid, leaving JPY405 million before property operating costs, financing and tax. The remaining four years were still contractual expectations, not completed receipts. The choice therefore had an observed opening-year account and a longer scheduled comparison. Keeping those separate allowed us to explain the decision without claiming the full-term difference as a saving already earned or presenting the rejected offer as an outcome that would certainly have occurred.
I would request the complete cash schedule when the lease heads are first discussed, before an attractive annual rent becomes the negotiating anchor for a different economic proposition.